Stockholders' Equity (Tables)
|
12 Months Ended |
Apr. 30, 2020 |
Stockholders' Equity Note [Abstract] |
Ìý
|
Schedule of Restricted Stock Unit Activity |
A summary of the Company’s Restricted Stock Unit activity during the year ended April 30, 2020 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
Weighted Average Grant Price |
Restricted Stock Units |
|
|
|
|
Balance outstanding at April 30, 2019 |
|
—Ìý |
Ìý |
|
$ |
—Ìý |
Ìý |
|
|
|
|
|
|
|
Granted |
|
658,675Ìý |
Ìý |
|
5.67 |
Vested |
|
(15,000) |
Ìý |
|
6.89 |
Forfeited |
|
(500) |
Ìý |
|
5.18 |
|
|
|
|
|
|
Balance outstanding at April 30, 2020 |
|
643,175Ìý |
Ìý |
|
5.64 |
|
Schedule of Warrants |
A summary of the Company’s warrant activity during the year ended AprilÌý30, 2020 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
Number of Shares |
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
Balance Outstanding, April 30, 2019 |
|
731,152Ìý |
Ìý |
|
$ |
5.28Ìý |
Ìý |
|
3.29 |
|
$ |
413,296Ìý |
Ìý |
Granted |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Exercised |
|
(164,929) |
Ìý |
|
2.05Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Surrendered |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Expired |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Balance Outstanding, April 30, 2020 |
|
566,223Ìý |
Ìý |
|
$ |
6.22Ìý |
Ìý |
|
3.17 |
|
$ |
950,100Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
Exercisable, April 30, 2020 |
|
566,223Ìý |
Ìý |
|
$ |
6.22Ìý |
Ìý |
|
3.17 |
|
$ |
950,100Ìý |
Ìý |
|
Schedule of All Warrants and Exercisable Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL WARRANTS |
|
|
|
|
|
EXERCISABLE WARRANTS |
|
|
|
|
Exercise
Price
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding
No. of
Warrants
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining Life
In Years
|
|
Exercisable
No. of
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4.89Ìý |
Ìý |
|
$ |
4.89Ìý |
Ìý |
|
50,000Ìý |
Ìý |
|
$ |
4.89Ìý |
Ìý |
|
3.85 |
|
50,000Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$ |
5.85Ìý |
Ìý |
|
$ |
5.85Ìý |
Ìý |
|
92,049Ìý |
Ìý |
|
$ |
5.85Ìý |
Ìý |
|
3.82 |
|
92,049Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$ |
6.00Ìý |
Ìý |
|
$ |
6.00Ìý |
Ìý |
|
200,000Ìý |
Ìý |
|
$ |
6.00Ìý |
Ìý |
|
3.85 |
|
200,000Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$ |
6.87Ìý |
Ìý |
|
$ |
6.87Ìý |
Ìý |
|
224,174Ìý |
Ìý |
|
$ |
6.87Ìý |
Ìý |
|
2.24 |
|
224,174Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
566,223Ìý |
Ìý |
|
|
|
|
|
566,223Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALL OPTIONS |
|
|
|
|
|
EXERCISABLE OPTIONS |
|
|
|
|
Exercise
Price
|
|
Weighted
Average
Exercise
Price
|
|
Outstanding
No. of
Options
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining Life
In Years
|
|
Exercisable
No. of
Options
|
$1.57 to $2.10 |
|
$2.00Ìý |
Ìý |
|
561,724Ìý |
Ìý |
|
$2.00Ìý |
Ìý |
|
0.71 |
|
561,724Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$2.28 to $2.76 |
|
$2.30Ìý |
Ìý |
|
374,446Ìý |
Ìý |
|
$2.30Ìý |
Ìý |
|
0.41 |
|
374,446Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$3.24 to $4.38 |
|
$3.89Ìý |
Ìý |
|
327,730Ìý |
Ìý |
|
$3.87Ìý |
Ìý |
|
1.60 |
|
275,063Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$4.50 to $5.20 |
|
$4.94Ìý |
Ìý |
|
677,277Ìý |
Ìý |
|
$4.94Ìý |
Ìý |
|
2.54 |
|
226,125Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$5.95 to $6.28 |
|
$6.07Ìý |
Ìý |
|
79,917Ìý |
Ìý |
|
$6.07Ìý |
Ìý |
|
2.20 |
|
26,639Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$7.17 to $7.55 |
|
$7.41Ìý |
Ìý |
|
549,639Ìý |
Ìý |
|
$7.32Ìý |
Ìý |
|
3.58 |
|
223,880Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
$8.57 to $9.07 |
|
$8.97Ìý |
Ìý |
|
164,166Ìý |
Ìý |
|
$8.97Ìý |
Ìý |
|
2.69 |
|
54,722Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
|
|
Options only |
|
|
|
2,734,899Ìý |
Ìý |
|
|
|
|
|
1,742,599Ìý |
Ìý |
|
Schedule of Assumptions Used to Value Stock Options |
The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the period ended.
|
|
|
|
|
|
|
|
|
|
|
|
Ìý |
April 30, |
|
|
Ìý |
2020 |
|
2019 |
Expected life (years) |
3.5 |
|
3.5 |
Expected volatility |
57.0Ìý |
% |
|
50.1Ìý |
% |
Risk-free interest rate |
0.24Ìý |
% |
|
2.63Ìý |
% |
Dividend yield |
0.00Ìý |
% |
|
0.00Ìý |
% |
Expected forfeiture rate |
n/a |
|
n/a |
|
Schedule of Stock Option Activity |
A summary of the Company’s stock option activity for employees and directors during the year ended AprilÌý30, 2020, is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options |
|
Number of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Weighted
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
|
Balance Outstanding, April 30, 2019 |
|
3,408,154Ìý |
Ìý |
|
$ |
4.44Ìý |
Ìý |
|
2.90 |
|
$ |
6,880,644Ìý |
Ìý |
Granted |
|
156,900Ìý |
Ìý |
|
5.18Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Exercised |
|
(624,346) |
Ìý |
|
3.17Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Forfeited |
|
(205,809) |
Ìý |
|
7.37Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Expired |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
|
—Ìý |
Ìý |
Balance Outstanding, April 30, 2020 |
|
2,734,899Ìý |
Ìý |
|
$ |
4.62Ìý |
Ìý |
|
1.97 |
|
$ |
9,146,198Ìý |
Ìý |
|
|
|
|
|
|
|
|
|
Exercisable, April 30, 2020 |
|
1,742,599Ìý |
Ìý |
|
$ |
3.71Ìý |
Ìý |
|
1.48 |
|
$ |
7,366,936Ìý |
Ìý |
|