丝瓜视频

Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity (Tables)

v3.6.0.2
Stockholders' Equity (Tables)
6 Months Ended
Oct. 31, 2016
Schedule of Warrants Activity

A summary of the Company’s warrant activity during the six months ended October 31, 2016 is presented below:


 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Warrants

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2016

 

 

23,916,270

 

 

$

0.19

 

 

 

 

 

 

616,335

 

Granted

 

 

750,000

 

 

 

0.20

 

 

 

 

 

 

37,500

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(13,451,611

)

 

 

0.16

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance Outstanding, October 31, 2016

 

 

11,214,659

 

 

$

0.24

 

 

 

2.0

 

 

$

653,835

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, October 31, 2016

 

 

11,214,659

 

 

$

0.24

 

 

 

2.0

 

 

$

653,835

Stock Incentive Plan and Stock Option Grants to Employees and Directors [Member]  
Schedule of Assumptions Used In Valuing Stock Options

The following table summarizes the assumptions the Company utilized to record compensation expense for stock options granted to employees during the six months ended October 31, 2016 and 2015.


 

 

 

 

 

October 31,

 

 

 

 

 

 

2016

 

Expected life (years)

 

 

 

 

 

 

4-6.5

 

Expected volatility

 

 

 

 

 

 

40-43

%

Weighted-average volatility

 

 

 

 

 

 

0.38

%

Risk-free interest rate

 

 

 

 

 

 

0.00

%

Dividend yield

 

 

 

 

 

 

n/a

 

Expected forfeiture rate

 

 

 

 

 

 

 

Schedule of Stock Option Activity

A summary of the Company’s stock option activity for employees and directors during the six months ended October 31, 2016, is presented below:


 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2016

 

 

17,931,102

 

 

$

0.21

 

 

 

3.3

 

 

 

 

Granted

 

 

4,300,000

 

 

$

0.16

 

 

 

4.9

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(228,123

)

 

$

0.01

 

 

 

1.4

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance Outstanding, October 31, 2016

 

 

22,002,979

 

 

$

0.18

 

 

 

3.16

 

 

$

1,557,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, October 31, 2016

 

 

9,839,872

 

 

$

0.21

 

 

 

1.57

 

 

$

557,660

Stock Option Grants To Non Employees [Member]  
Schedule of Stock Option Activity

A summary of the Company's stock option activity for non-employees during the six months ended October 31, 2016, is presented below:


 

 

 

 

 

Weighted

 

 

Average

 

 

 

 

 

 

 

 

 

Average

 

 

Remaining

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Contractual

 

 

Intrinsic

 

Options

 

Shares

 

 

Price

 

 

Term

 

 

Value

 

Balance Outstanding, April 30, 2016

 

 

195,000

 

 

$

0.28

 

 

 

0.9

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

Balance Outstanding, October 31, 2016

 

 

195,000

 

 

$

0.29

 

 

 

0.43

 

 

4,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable, October 31, 2016

 

 

195,000

 

 

$

0.29

 

 

 

0.43

 

 

4,500