Ë¿¹ÏÊÓƵ

Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
Apr. 30, 2015
Apr. 30, 2014
Current assets:    
Cash and cash equivalents $ 2,159,463 $ 247,380
Restricted cash 1,122,485 868,298
Accounts receivable, net of allowance of $279,453 and $221,537, respectively 1,058,339 649,890
Prepaid expenses $ 121,594 45,884
Net assets from discontinued operations (Note 1)   5,250
Total current assets $ 4,461,881 1,816,702
Property and equipment:    
Call center equipment 132,798 122,653
Computer and office equipment 78,626 66,118
Furniture and fixtures 42,698 36,446
Library (online) 100,000 100,000
Software 2,244,802 1,894,215
Total 2,598,924 2,219,432
Less accumulated depreciation and amortization (1,387,876) (938,703)
Total property and equipment, net 1,211,048 1,280,729
Courseware, net 173,311 108,882
Accounts receivable, secured - related party, net of allowance of $625,963, and $625,963, respectively $ 45,329 146,831
Debt issuance costs, net   205,515
Other assets $ 26,679 25,181
Total assets 5,918,248 3,583,840
Current liabilities:    
Accounts payable 179,109 454,783
Accrued expenses 173,663 144,466
Deferred revenue 784,818 653,518
Refunds Due Students 280,739 288,121
Deferred rent, current portion 7,751 13,699
Convertible notes payable, current portion $ 50,000 175,000
Debenture payable, net of discounts of $0 and $452,771   1,787,229
Total current liabilities $ 1,476,080 3,516,816
Line of credit 243,989 244,175
Loan payable officer - related party 1,000,000 1,000,000
Convertible notes payable - related party $ 600,000 600,000
Deferred rent   7,751
Total liabilities $ 3,320,069 $ 5,368,742
Commitments and contingencies - See Note 10    
Stockholders' equity (deficiency):    
Common stock, $0.001 par value; 250,000,000 shares authorized, 128,253,605 issued and 128,053,605 outstanding at April 30, 2015, 73,414,478 issued and 73,214,478 outstanding at April 30, 2014 $ 128,254 $ 73,414
Additional paid-in capital 24,898,647 16,302,118
Treasury stock (200,000 shares) (70,000) (70,000)
Accumulated deficit (22,358,722) (18,090,434)
Total stockholders' equity (deficiency) 2,598,179 (1,784,902)
Total liabilities and stockholders' equity (deficiency) $ 5,918,248 $ 3,583,840